| 01 Jul 2026 | Opening balance brought forward | | | ₹24,000 | ₹12,00,000 |
| 01 Jul 2026 | Interest accrual | ACR-0701 | Interest for Jun 2026 @ 2.00% monthly (simple) | — | ₹24,000 | — | ₹48,000 | ₹12,00,000 |
| 08 Jul 2026 | Payment | RC-26-0934 | Interest paid — Jun 2026 | UPI | — | ₹24,000 | ₹24,000 | ₹12,00,000 |
| 01 Aug 2026 | Interest accrual | ACR-0801 | Interest for Jul 2026 @ 2.00% monthly (simple) | — | ₹24,000 | — | ₹48,000 | ₹12,00,000 |
| 10 Aug 2026 | Payment | RC-26-0971 | Interest paid — Jul 2026 | Bank Transfer | — | ₹24,000 | ₹24,000 | ₹12,00,000 |
| 14 Aug 2026 | Payment | RC-26-0979 | Principal part-repayment | Bank Transfer | — | ₹2,00,000 | -₹1,76,000 | ₹10,00,000 |
| 14 Aug 2026 | Reversal | REV-0007 | Reversal of RC-26-0979 — wrong allocation (should be ₹2,00,000 principal on LN-2024-0019) | — | ₹2,00,000 | — | ₹24,000 | ₹12,00,000 |
| 14 Aug 2026 | Payment | RC-26-0980 | Replacement entry — allocated to correct loan | Bank Transfer | — | — | ₹24,000 | ₹12,00,000 |
| 01 Sep 2026 | Interest accrual | ACR-0901 | Interest for Aug 2026 @ 2.00% monthly (simple) | — | ₹24,000 | — | ₹48,000 | ₹12,00,000 |
| 12 Sep 2026 | Payment | RC-26-1011 | Part interest paid — Aug 2026 | UPI | — | ₹12,000 | ₹36,000 | ₹12,00,000 |
| 01 Oct 2026 | Interest accrual | ACR-1001 | Interest for Sep 2026 @ 2.00% monthly (simple) | — | ₹24,000 | — | ₹60,000 | ₹12,00,000 |
| 01 Oct 2026 | Fee | FEE-0044 | Late payment charge — Aug balance | — | ₹1,500 | — | ₹61,500 | ₹12,00,000 |
| 22 Oct 2026 | Adjustment | ADJ-0012 | Rounding adjustment (agreed with creditor) | — | — | — | ₹61,500 | ₹12,00,000 |
| 23 Oct 2026 | Closing balance carried forward | ₹2,97,500 | ₹2,60,000 | ₹12,00,000 |